Basic financial data

Annual selected financial data of grupa Apator (‘000 PLN)

Consolidated data*	2008	2009	2010	2011	2012	2013	2014	2015	2016
Net income on total sales	356 191	367 557	409 222	537 019	668 824	683 000	724 994	768 510	870 189
Profit on sales	48 216	48 996	48 304	48 142	77 647	87 745	101 863	75 653	78 792
EBITDA	70 459	65 342	60 042	59 888	116 785	106 246	130 783	110 915	110 906
Net result	23 057	31 301	36 280	51 516	95 720	67 997	84 688	62 841	64 121
Balance	312 293	297 505	365 859	475 410	504 448	522 683	700 183	794 267	842 865
Fixed assets	159 054	152 829	179 446	223 164	249 359	262 615	362 106	430 329	445 793
Current assets	153 239	144 676	186 413	252 246	255 089	260 068	338 077	363 938	397 072
Own capital	163 877	179 868	201 505	236 467	299 592	325 411	387 551	420 958	450 646
Liabilities	148 416	117 637	164 354	238 943	204 856	197 272	312 632	373 309	392 219

* Continued and discontinued activities

Annual selected financial data of Apator (‘000 PLN)

* Continued and discontinued activities

Individual data *	2008	2009	2010	2011	2012	2013	2014	2015	2016
Net income on total sales	100 031	107 225	162 589	156 092	183 411	167 862	186 205	195 978	265 915
Profit on sales	10 510	10 778	5 808	10 062	8 590	13 985	16 299	13 384	29 006
EBITDA	17 121	15 724	10 800	17 773	35 396	23 713	24 890	23 236	39 159
Net result	34 607	21 333	41 260	37 731	70 344	51 300	48 998	58 351	77 631
Balance	202 160	200 089	214 281	258 579	273 799	274 002	395 800	410 423	437 866
Fixed assets	165 604	160 486	163 595	198 187	221 493	220 628	334 887	339 873	342 461
Current assets	36 556	39 603	50 686	60 392	52 306	53 374	60 913	70 550	95 405
Own capital	120 448	125 426	147 377	165 192	199 082	207 212	235 662	266 960	310 680
Liabilities	81 712	74 663	66 904	93 387	74 717	66 790	160 138	143 463	127 186

Quarterly selected financial data of grupa Apator ('000PLN)

Quarter	Individual Data *	2010	2011	2012	2013	2014	2015	2016	2017
Q1	Net income on total sales	77 113	107 127	163 146	167 441	152 900	180 909	197 778	220 661
	Profit on sales	6 043	13 192	22 006	17 364	19 725	19 666	18 545	23 057
	Net result	6 216	9 164	16 331	12 969	16 178	16 681	13 749	16 946
Q2	Net income on total sales	91 590	120 210	146 900	173 470	191 875	183 599	222 543	235 478
	Profit on sales	8 203	14 280	19 623	24 770	26 475	15 809	21 619	19 289
	Net result	13 934	10 960	33 639	17 141	22 181	12 854	14 690	12 414
Q3	Net income on total sales	104 426	145 300	188 804	162 690	181 715	191 584	207 828
	Profit on sales	13 552	22 564	21 758	25 524	23 936	20 403	10 274
	Net result	14 032	19 138	34 521	22 036	22 346	19 917	7 844
Q4	Net income on total sales	136 649	165 912	168 632	175 500	208 047	213 274	242 040
	Profit on sales	21 404	20 221	14 287	21 496	31 501	20 179	28 354
	Net result	17 210	12 299	13 408	16 820	24 130	13 772	27 888

* Continued and discontinued activities

Quarterly selected financial data of Apator SA ('000PLN)

Quarter	Individual data *	2010	2011	2012	2013	2014	2015	2016	2017
Q1	Net income on total sales	28 849	35 992	51 156	39 508	35 546	46 343	52 329	59 856
	Profit on sales	468	2 028	5 060	1 951	2 227	1 120	4 991	4 812
	Net result	638	13 874	8 167	1 849	1 396	19 616	19 484	3 406
Q2	Net income on total sales	36 461	37 597	45 143	41 395	48 482	54 896	75 110	64 641
	Profit on sales	937	1 274	682	5 483	5 360	5 347	10 290	6 411
	Net result	29 944	15 272	41 802	37 711	41 261	33 829	34 017	38 802
Q3	Net income on total sales	46 443	41 951	49 437	44 984	50 708	49 425	68 279
	Profit on sales	2 646	3 476	3 108	5 037	4 976	6 294	7 153
	Net result	3 838	7 655	18 219	6 959	2 833	4 434	7 017
Q4	Net income on total sales	50 836	41 108	37 675	41 976	51 330	45 314	70 197
	Profit on sales	2 091	3 643	-277	1 614	3 730	696	6 572
	Net result	7 135	1 029	4 036	4 763	3 386	554	17 113

* Continued and discontinued activities

The full financial data you will find in financial reports.

APATOR SA does not take any responsibility for investment decisions taken based on financial data presented on the website.

Those data are only for information purposes.